Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2023 Gentryside Dr APT 405, Houston, TX, 77077 listed at $139,000 pairs $1,250/mo rent with a $680/mo payment. Total monthly income runs $1,250/mo. Return on cash invested measures 19.65% in year one, and rental yield registers 10.79% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 105.2% and total cumulative return in cash totals $48,476. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,250/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
3.79 Acres lot
$N/A/sqft
$272 monthly HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $139,000 |
| 2017-11-16 | Sold | N/A |
| 2017-10-20 | Pending sale | $82,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | N/A | N/A | $117,198 | -1.61% |
| 2023-05-09 | N/A | N/A | $119,119 | 30.10% |
| 2022-05-09 | $151.08 | N/A | $91,560 | 15.82% |
Listed by: May Abrar • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #69640836
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
