Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2023 Gentryside Dr APT 202, Houston, TX, 77077 listed at $165,000 pairs $1,255/mo rent with a $808/mo payment. Total monthly income runs $1,255/mo. Return on cash invested measures 10.71% in year one, and rental yield registers 9.13% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 58.71% and total cumulative return in cash totals $32,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,255/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
3.79 Acres lot
$N/A/sqft
$398 monthly HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $165,000 |
| 2020-08-01 | Listing removed | $125,000 |
| 2020-06-05 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $3972.25 | 3.85% | $189,845 | N/A |
| 2023-05-15 | $3825.02 | 17.26% | $189,845 | 28.15% |
| 2022-05-15 | $3261.98 | N/A | $148,144 | 17.62% |
Listed by: Jose Avila • CCD Ventures
Mls Name: HAR
Mls Provider:
Mls ID: #49931293
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
