2023 Ellis StAugustaGA30904








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Augusta at 2023 Ellis St, Augusta, GA, 30904 uses $54,698 cash to close to unlock $3,168/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $1,269/mo, and a $808/mo payment keeps the spread at $264/mo. Purchase price stands at $165,000, and rental yield measures 9.23% with $1,269/mo rent. Return on cash invested shows 25.7% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 133.74% and total cumulative return in cash records $73,151. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,269/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1916
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30904, Augusta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 4,820 (38.3%) |
| Renter Occupied HU | 5,935 (47.2%) |
| Vacant Housing Units | 1,831 (14.5%) |
| Median Home Value | $240,028 |
| Average Home Value | $285,185 |
Housing Distribution
Address Breakdown
Residential
10,986
Single Family
10,290
Multi-Family
696
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jennifer Viger • Market House Realty, LLC
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #543661
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








