2022 S Upham WayLakewoodCO80227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 2022 S Upham Way, Lakewood, CO, 80227 earns $231/mo cash flow from $2,964/mo rent with a $2,295/mo payment. Total monthly income totals $2,964/mo, and annual cash flow totals $2,776/yr on $155,440 capital. ROI tracks 21.7% on current figures, and rental yield reads 7.59% at a $468,900 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,548 over five years. Five-year ROI reaches 111.96% and total cumulative return in cash sums $174,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,964/mo property income instead of your personal income.
Townhouse
Built in 2023
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80227, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,130 (100%) |
| Owner Occupied HU | 9,331 (57.8%) |
| Renter Occupied HU | 6,196 (38.4%) |
| Vacant Housing Units | 603 ( 3.7%) |
| Median Home Value | $630,852 |
| Average Home Value | $674,447 |
Housing Distribution
Address Breakdown
Residential
16,083
Single Family
8,936
Multi-Family
7,147
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices