








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in San Antonio at 2022 MOUNTAIN STAR, San Antonio, TX, 78251 priced at $275,000 converts $3,095/mo rent into $1,030/mo cash flow after a $1,346/mo obligation. Total monthly income equals $3,095/mo, and annual cash flow totals $12,358/yr on $91,163 invested. Return on cash invested prints 33.46% in year one, and rental yield reads 13.51% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 177.26% and total cumulative return in cash sums $161,591. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,095/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2002
6,098 sqft lot
$N/A/sqft
$160 annually HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $275,000 |
| 2024-05-22 | Listed for sale | $284,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5720.78 | 10.82% | $249,090 | 19.44% |
| 2022-08-15 | $5162.31 | 29.39% | $208,540 | 20.56% |
| 2021-08-15 | $3989.79 | N/A | $172,970 | 3.17% |



Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1777271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.