2022 Merrill Ln UNIT 12HBullhead CityAZ86442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at 2022 Merrill Ln UNIT 12H, Bullhead City, AZ, 86442 uses $75,582 cash to close to unlock $3,194/yr annual cash flow and $266/mo monthly cash flow. Total monthly income runs $1,823/mo, and a $1,116/mo payment keeps the spread at $266/mo. Purchase price stands at $228,000, and rental yield measures 9.59% with $1,823/mo rent. Return on cash invested shows 24.14% in year one, and 5% annual appreciation builds toward $62,992 over five years. Five-year ROI reaches 126.4% and total cumulative return in cash records $95,535. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,823/mo property income covering a $1,116/mo payment rather than investor’s personal income.
Condo
Built in 1988
871.20 sqft lot
$N/A/sqft
$209 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,828 (100%) |
| Owner Occupied HU | 10,968 (52.7%) |
| Renter Occupied HU | 5,404 (25.9%) |
| Vacant Housing Units | 4,456 (21.4%) |
| Median Home Value | $201,668 |
| Average Home Value | $262,461 |
Housing Distribution
Address Breakdown
Residential
16,981
Single Family
13,597
Multi-Family
3,384
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Fulton • Colorado River Top Producers Realty, LLC
Mls Name: WARDEX
Mls Provider:
Mls ID: #022972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.