Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2022 Bourbon St, Dallas, TX, 75226 earns $103/mo cash flow from $953/mo rent with a $585/mo payment. Total monthly income totals $953/mo, and annual cash flow totals $1,237/yr on $39,614 capital. ROI tracks 23.03% on current figures, and rental yield reads 9.57% at a $119,500 purchase. Equity gained on principal adds $771/yr, and 5% annual appreciation supports $33,016 over five years. Five-year ROI reaches 120.94% and total cumulative return in cash sums $47,910. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $953/mo property income instead of your personal income.
Single Family
Built in 1926
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75226, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,543 (100%) |
| Owner Occupied HU | 151 ( 4.3%) |
| Renter Occupied HU | 2,830 (79.9%) |
| Vacant Housing Units | 562 (15.9%) |
| Median Home Value | $416,667 |
| Average Home Value | $471,722 |
Residential
3,693
Single Family
389
Multi-Family
3,304
Businesses
838
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steven Robertson • Real Estate Diplomats
Mls Name: NTREIS
Mls ID: #21134094
