20219 NE 224th AveBrush PrairieWA98606
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 20219 NE 224th Ave, Brush Prairie, WA, 98606 in Brush Prairie. At $734,900 it earns $4,920/mo in rent and distributes $502/mo to the owner after the $3,305/mo payment, a consistent 8.03% yield. DSCR 1.49 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $203,039 in value; $6,768/yr in principal paydown compounds ownership stake. Total projected return: $310,418.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $502 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,920 |
| Total Monthly Debt Service | $4,125 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98606, Brush Prairie, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,212 (88.3%) |
| Renter Occupied HU | 328 ( 9.0%) |
| Vacant Housing Units | 99 ( 2.7%) |
| Median Home Value | $746,069 |
| Average Home Value | $770,707 |
Housing Distribution
Address Breakdown
Residential
3,352
Single Family
3,348
Multi-Family
4
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98606, Brush Prairie, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,212 (88.3%) |
| Renter Occupied HU | 328 ( 9.0%) |
| Vacant Housing Units | 99 ( 2.7%) |
| Median Home Value | $746,069 |
| Average Home Value | $770,707 |
Housing Distribution
Address Breakdown
Residential
3,352
Single Family
3,348
Multi-Family
4
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irina Pelyukhno • MORE Realty, Inc
Mls Name: RMLS (OR)
Mls ID: #789814345