2021 Key Blvd #12618, Arlington, VA, 22201 | $507/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2021 Key Blvd #12618, Arlington, VA, 22201 | $507/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2050 sft

15248 Brazil Cir, Woodbridge, VA, 22193

2 Bed
3 Bath
1549 sft

810 Belmont Bay Dr APT 101, Woodbridge, VA, 22191

3 Bed
2 Bath
1368 sft

12704 Westport Ln, Woodbridge, VA, 22192

3 Bed
3 Bath
2106 sft

14493 Filarete St, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
2 Bath
1294 sft

4131 Placid Lake Ct #54, Chantilly, VA, 20151

2 Bed
2 Bath
1284 sft

4854 Eisenhower Ave UNIT 445, Alexandria, VA, 22304

2 Bed
2 Bath
1301 sft

10201 Willow Mist Ct APT 99, Oakton, VA, 22124

2 Bed
2 Bath
1368 sft

2907 Saintsbury Plz APT 206, Fairfax, VA, 22031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2021 Key Blvd #12618, Arlington, VA, 22201 offers a 8.57% rental yield on a $435,000 purchase with $3,107/mo rent. Total monthly income registers $3,107/mo, and a $2,129/mo payment leaves $507/mo available for distribution. Annual cash flow reaches $6,081/yr on $144,203 to close, and return on cash invested stands at 24.13% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 125.17% and total cumulative return in cash at $180,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,107/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1940

N/A lot

$N/A/sqft

No HOA

More details about the property

Rarely available light-filled 2 bedroom 1 bath corner unit in Colonial Village! Every square inch has been renovated! New flooring throughout! New paint! Renovated kitchen and bath! Easy laundry access, an additional storage unit, and a private parking lot are all nearby! Colonial Village is a pet-friendly community and an Arlington staple! Come home to the mature trees, green lawns and neighborhood footpaths - all while being located only a quarter-mile to the Courthouse Metro Station! Enjoy being surrounded by conveniences and entertainment - within a few blocks find MOMs Organic Market, Whole Foods, restaurants, bars, coffee shops, fitness studios, parks and beyond!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364