2021 Danby RdIthacaNY14850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ithaca at 2021 Danby Rd, Ithaca, NY, 14850 uses $66,300 cash to close to unlock $16/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $1,337/mo, and a $979/mo payment keeps the spread at $1/mo. Purchase price stands at $200,000, and rental yield measures 8.02% with $1,337/mo rent. Return on cash invested shows 19.93% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 103.65% and total cumulative return in cash records $68,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,337/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14850, Ithaca, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,729 (100%) |
| Owner Occupied HU | 11,235 (34.3%) |
| Renter Occupied HU | 17,703 (54.1%) |
| Vacant Housing Units | 3,791 (11.6%) |
| Median Home Value | $378,270 |
| Average Home Value | $423,650 |
Housing Distribution
Address Breakdown
Residential
28,013
Single Family
20,515
Multi-Family
7,498
Businesses
1,944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices