Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corvallis at 2020 SW 53rd St, Corvallis, OR, 97333 generates $3,552/mo in rent, after a $6,118/mo payment. Total monthly income is $3,552/mo. Return on cash invested sits at 8.54% in year one, and rental yield is 3.41% on a $1,250,000 entry. Equity gained on principal adds $8,066/yr, while 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 41.56% and total cumulative return in cash sums $168,313. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,552/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,688 (100%) |
| Owner Occupied HU | 4,810 (41.2%) |
| Renter Occupied HU | 5,906 (50.5%) |
| Vacant Housing Units | 972 ( 8.3%) |
| Median Home Value | $528,281 |
| Average Home Value | $553,081 |
Residential
10,275
Single Family
8,690
Multi-Family
1,585
Businesses
759
Date | Event | Price |
|---|---|---|
| 2024-03-18 | Price change | $1,250,000 |
| 2022-06-11 | Listing removed | N/A |
| 2022-06-03 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $4615.80 | 2.43% | $249,161 | 3.00% |
| 2022-10-18 | $4506.42 | 3.42% | $241,904 | 3.00% |
| 2021-10-18 | $4357.23 | 3.66% | $234,858 | 3.00% |
Listed by: GARY SMITH • Investment Realty, Inc.
Mls Name: WVMLS
Mls Provider:
Mls ID: #814474
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
