2020 Elysian StHoustonTX77026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2020 Elysian St, Houston, TX, 77026 with 5% annual appreciation on a $169,990 basis while $1,862/mo rent supports operations. Total monthly income totals $1,862/mo and a $832/mo payment preserves $37/mo for cash returns. Annual cash flow comes to $439/yr on $56,352 deployed, and return on cash invested reaches 20.69% in year one. Equity gained on principal adds $1,097/yr, and five-year appreciation sums $46,965 alongside rental yield of 13.14%. Five-year ROI measures 113.02% and total cumulative return in cash totals $63,690.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,862/mo property income versus a $832/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
4,748 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77026, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 3,624 (37.3%) |
| Renter Occupied HU | 4,966 (51.1%) |
| Vacant Housing Units | 1,120 (11.5%) |
| Median Home Value | $101,316 |
| Average Home Value | $165,168 |
Housing Distribution
Address Breakdown
Residential
8,695
Single Family
7,879
Multi-Family
816
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Olvera • Next Trend Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #82592518
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.