Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vernal at 2020 E 3500 S, Vernal, UT, 84078 listed at $399,000 pairs $2,393/mo rent with a $1,953/mo payment to leave $54/mo cash flow. Total monthly income runs $2,393/mo, and annual cash flow reaches $652/yr on $132,269 cash to close. Return on cash invested measures 20.4% in year one, and rental yield registers 7.2% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 105.07% and total cumulative return in cash totals $138,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,393/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84078, Vernal, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,967 (100%) |
| Owner Occupied HU | 7,420 (62.0%) |
| Renter Occupied HU | 3,345 (28.0%) |
| Vacant Housing Units | 1,202 (10.0%) |
| Median Home Value | $370,853 |
| Average Home Value | $424,813 |
Residential
10,614
Single Family
10,565
Multi-Family
49
Businesses
1,076
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nathan Allen Hunter • Fair Fee Realty
Mls Name: UtahRealEstate.com
Mls ID: #2124696
