2020 Bell Pl, South Plainfield, NJ, 07080 | $588/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2020 Bell Pl, South Plainfield, NJ, 07080 | $588/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1668 sft

1402 Cedar Village Blvd, East Brunswick, NJ, 08816

2 Bed
1 Bath
- sft

460 Sidney Rd, Piscataway, NJ, 08854

3 Bed
3 Bath
2458 sft

124 Chichester Road, Monroe Township, NJ, 08831

2 Bed
2 Bath
1819 sft

195 Einstein Way, East Windsor, NJ, 08512

Nearby investment properties with comparable prices

2 Bed
3 Bath
1450 sft

56 Kensington Dr, Piscataway, NJ, 08854

3 Bed
1 Bath
1049 sft

385 Metlars Ln, Piscataway, NJ, 08854

2 Bed
3 Bath
- sft

342 Smithwold Rd, Somerset, NJ, 08873

2 Bed
3 Bath
- sft

68 Bayberry Dr, Somerset, NJ, 08873

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Plainfield at 2020 Bell Pl, South Plainfield, NJ, 07080 earns $588/mo cash flow from $3,860/mo rent with a $2,247/mo payment. Total monthly income totals $3,860/mo, and annual cash flow totals $7,055/yr on $152,159 capital. ROI tracks 24.55% on current figures, and rental yield reads 10.09% at a $459,000 purchase. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 over five years. Five-year ROI reaches 128.93% and total cumulative return in cash sums $196,175. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,860/mo property income instead of your personal income.

Single Family

Built in N/A

5,998 sqft lot

$N/A/sqft

No HOA

More details about the property

Freshly painted Cape Cod home. 3 bedrooms, 1 full bath, living room, eat in kitchen, 3 season room off of kitchen. New paint and finished hardwood floors. Space outside of second floor bedroom can be used as an office space. Forced hot air heat and central air conditioning. Full basement with area for storage. New water heater in 2023. Large fenced in back yard. 1 car wide driveway which will fit 2 vehicles deep. Vinyl siding. Close to all schools and major highways. Train stations within 10-15 minutes away if needed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07080, South Plainfield, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,674 (100%)
Owner Occupied HU	6,720 (77.5%)
Renter Occupied HU	1,564 (18.0%)
Vacant Housing Units	390 ( 4.5%)
Median Home Value	$486,077
Average Home Value	$542,541