Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nolanville at 202 Weeping Willow Ct, Nolanville, TX, 76559 listed at $345,500 pairs $2,639/mo rent with a $1,691/mo payment to leave $182/mo cash flow. Total monthly income runs $2,639/mo, and annual cash flow reaches $2,186/yr on $114,533 cash to close. Return on cash invested measures 21.82% in year one, and rental yield registers 9.17% at a $345,500 basis. Equity gained on principal adds $2,229/yr, and annual property appreciation at 5% supports $95,455 by year five. Five-year ROI tracks 114.31% and total cumulative return in cash totals $130,925. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,639/mo property income relative to a $1,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76559, Nolanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 1,828 (62.7%) |
| Renter Occupied HU | 882 (30.3%) |
| Vacant Housing Units | 204 ( 7.0%) |
| Median Home Value | $297,782 |
| Average Home Value | $325,658 |
Residential
2,767
Single Family
2,719
Multi-Family
48
Businesses
85
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karey Dorner • Fathom Realty-The Premier Real
Mls Name: Central Texas MLS
Mls ID: #594032
