Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 202 Wayne Dr, Aledo, TX, 76008 offers $4,302/mo rent that, after a $2,809/mo payment, leaves $221/mo cash flow. Total monthly income is $4,302/mo, and annual cash flow is $2,648/yr on $188,846 cash. Return on cash invested measures 21.46% in year one, and rental yield stands at 8.99% at a $574,000 entry. Equity gained on principal adds $3,704/yr while 5% annual appreciation compounds into $158,586 by year five. Five-year ROI records 112.36% and total cumulative return in cash reaches $212,193. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,302/mo property income versus a $2,809/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel Robin • LPT Realty
Mls Name: NTREIS
Mls ID: #20960040
