Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 202 W Wheatland Rd, Duncanville, TX, 75116 listed at $190,000 pairs $1,468/mo rent with a $930/mo payment to leave $117/mo cash flow. Total monthly income runs $1,468/mo, and annual cash flow reaches $1,402/yr on $62,985 cash to close. Return on cash invested measures 22.14% in year one, and rental yield registers 9.27% at a $190,000 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,494 by year five. Five-year ROI tracks 116.01% and total cumulative return in cash totals $73,068. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,468/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1951
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bradley Miller • RE/MAX Frontier
Mls Name: NTREIS
Mls ID: #21017515
