202 W Main StNew CastleCO81647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- - Bed
- - Bath
- - sft
- - Bed
- - Bath
- - sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Castle at 202 W Main St, New Castle, CO, 81647 priced at $450,000 converts $2,783/mo rent into $160/mo cash flow after a $2,203/mo obligation. Total monthly income equals $2,783/mo, and annual cash flow totals $1,920/yr on $149,175 invested. Return on cash invested prints 21.2% in year one, and rental yield reads 7.42% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 109.26% and total cumulative return in cash sums $162,990. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,783/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1923
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81647, New Castle, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,938 (100%) |
| Owner Occupied HU | 2,067 (70.4%) |
| Renter Occupied HU | 744 (25.3%) |
| Vacant Housing Units | 127 ( 4.3%) |
| Median Home Value | $520,562 |
| Average Home Value | $531,715 |
Housing Distribution
Address Breakdown
Residential
2,696
Single Family
2,696
Multi-Family
0
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- - Bed
- - Bath
- - sft
- - Bed
- - Bath
- - sft
Listed by: Paige Haderlie • Property Professionals
Mls Name: AGSMLS
Mls ID: #187499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.