202 Virginia AveStaten IslandNY10305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 202 Virginia Ave, Staten Island, NY, 10305 with 5% annual appreciation on a $639,000 basis while $4,789/mo rent supports operations. Total monthly income totals $4,789/mo and a $3,128/mo payment preserves $521/mo for cash returns. Annual cash flow comes to $6,257/yr on $210,231 deployed, and return on cash invested reaches 23.04% in year one. Equity gained on principal adds $4,123/yr, and five-year appreciation sums $176,544 alongside rental yield of 8.99%. Five-year ROI measures 120.24% and total cumulative return in cash totals $252,772.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,789/mo property income versus a $3,128/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1910
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Housing Distribution
Address Breakdown
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Del Priore • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls ID: #2504110