202 Smith StPerryvilleMO63775
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 202 Smith St, Perryville, MO, 63775 in Perryville is narrow, $63/mo net on $854/mo rent after the $571/mo debt service, but the property operates at break-even-plus, not a loss. At $127,000 with a 8.07% yield, the long-run equity case via 5% appreciation ($35,088 over five years) and $1,170/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.50 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $52,263.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $63 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $854 |
| Total Monthly Debt Service | $740 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1939
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63775, Perryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 4,931 (66.9%) |
| Renter Occupied HU | 1,634 (22.2%) |
| Vacant Housing Units | 805 (10.9%) |
| Median Home Value | $225,521 |
| Average Home Value | $285,255 |
Housing Distribution
Address Breakdown
Residential
7,174
Single Family
7,130
Multi-Family
44
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1939
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63775, Perryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 4,931 (66.9%) |
| Renter Occupied HU | 1,634 (22.2%) |
| Vacant Housing Units | 805 (10.9%) |
| Median Home Value | $225,521 |
| Average Home Value | $285,255 |
Housing Distribution
Address Breakdown
Residential
7,174
Single Family
7,130
Multi-Family
44
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Ernst • Area Properties Real Estate-Midsouth
Mls Name: MARIS
Mls ID: #26005243