202 RidgesideMontgomeryTX77316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery at 202 Ridgeside, Montgomery, TX, 77316 with 5% annual appreciation on a $187,750 basis while $1,675/mo rent supports operations. Total monthly income totals $1,675/mo and a $919/mo payment preserves $308/mo for cash returns. Annual cash flow comes to $3,694/yr on $62,239 deployed, and return on cash invested reaches 25.84% in year one. Equity gained on principal adds $1,212/yr, and five-year appreciation sums $51,872 alongside rental yield of 10.71%. Five-year ROI measures 136.1% and total cumulative return in cash totals $84,710.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,675/mo property income versus a $919/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1999
6,760 sqft lot
$N/A/sqft
$384 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77316, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,356 (100%) |
| Owner Occupied HU | 13,173 (80.5%) |
| Renter Occupied HU | 1,831 (11.2%) |
| Vacant Housing Units | 1,352 ( 8.3%) |
| Median Home Value | $452,118 |
| Average Home Value | $493,656 |
Housing Distribution
Address Breakdown
Residential
15,368
Single Family
14,899
Multi-Family
469
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Whitley • Spirit Real Estate Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #23167932
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.