Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Point at 202 Reed Rd, West Point, GA, 31833 priced at $219,900 pairs $1,536/mo rent with $198/mo cash flow after a $1,076/mo payment. Total monthly income equals $1,536/mo, and annual cash flow comes to $2,375/yr on $72,897 invested. Return on cash invested is 23.17% in year one, and rental yield stands at 8.38% on a $219,900 basis. Equity gained on principal adds $1,419/yr, and 5% annual appreciation accumulates to $60,754 by year five. Five-year ROI measures 120.17% and total cumulative return in cash reaches $87,604. For financing, Ziffy Mortgage’s DSCR program evaluates $1,536/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Krystin Olson • Coldwell Banker Spinks Brown
Mls Name: GAMLS
Mls ID: #10614963
