Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 202 Pine St, Arlington, TX, 76011 priced at $279,000 converts $2,292/mo rent into $308/mo cash flow after a $1,366/mo obligation. Total monthly income equals $2,292/mo, and annual cash flow totals $3,691/yr on $92,489 invested. Return on cash invested prints 23.9% in year one, and rental yield reads 9.86% against a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation compiles into $77,083 by year five. Five-year ROI reaches 125.46% and total cumulative return in cash sums $116,035. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,292/mo property income covering a $1,366/mo payment, not borrower’s personal income.
Single Family
Built in 1953
7,740 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-25 | $4537.81 | 13.67% | $207,625 | 14.76% |
| 2023-05-25 | $3992.22 | 14.39% | $180,924 | 28.93% |
| 2022-05-25 | $3489.94 | 2.00% | $140,322 | 5.16% |
Listed by: Angel Mccullough • Dalton Wade, Inc.
Mls Name: NTREIS
Mls ID: #20940299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
