202 Pembury WayRichlandsNC28574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richlands at 202 Pembury Way, Richlands, NC, 28574 with 5% annual appreciation on a $337,500 basis while $2,292/mo rent supports operations. Total monthly income totals $2,292/mo and a $1,652/mo payment preserves $235/mo for cash returns. Annual cash flow comes to $2,820/yr on $111,881 deployed, and return on cash invested reaches 22.43% in year one. Equity gained on principal adds $2,178/yr, and five-year appreciation sums $93,245 alongside rental yield of 8.15%. Five-year ROI measures 116.21% and total cumulative return in cash totals $130,021.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,292/mo property income versus a $1,652/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28574, Richlands, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,158 (100%) |
| Owner Occupied HU | 5,572 (68.3%) |
| Renter Occupied HU | 1,722 (21.1%) |
| Vacant Housing Units | 864 (10.6%) |
| Median Home Value | $235,409 |
| Average Home Value | $266,109 |
Housing Distribution
Address Breakdown
Residential
7,543
Single Family
7,518
Multi-Family
25
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Lane • eXp Realty
Mls Name: Hive MLS
Mls ID: #100537104