Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 202 North St, Pleasanton, TX, 78064 offers a 13.54% rental yield on a $185,000 purchase with $2,088/mo rent. Total monthly income registers $2,088/mo, and a $905/mo payment leaves $773/mo available for distribution. Annual cash flow reaches $9,275/yr on $61,328 to close, and return on cash invested stands at 35.03% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 185.15% and total cumulative return in cash at $113,547. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,088/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $185,000 |
| 2024-10-08 | Listing removed | $185,000 |
| 2024-09-27 | Price change | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $198,560 | 42.62% |
| 2023-12-27 | $1032.19 | -36.20% | $139,222 | 10.00% |
| 2022-12-27 | $1617.78 | -12.55% | $126,565 | 10.00% |
Listed by: Clyde Butter • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1768610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
