202 New Trails Ln, Lafayette, LA, 70508 | $974/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2880 sft

7234 Kirkland Blvd, Maurice, LA, 70555

4 Bed
3 Bath
1969 sft

Domenico III A Plan, Acadian Meadows, Lafayette, LA, 70506

3 Bed
2 Bath
1926 sft

214 Forest Grove Dr, Youngsville, LA, 70592

3 Bed
2 Bath
1850 sft

122 Olivewood Dr, Lafayette, LA, 70508

Nearby investment properties with comparable prices

3 Bed
2 Bath
1464 sft

428 Eraste Landry Rd, Lafayette, LA, 70506

4 Bed
3 Bath
1991 sft

Degas III A Plan, Fairhaven, Youngsville, LA, 70592

4 Bed
3 Bath
1991 sft

Degas III B Plan, Fairhaven, Youngsville, LA, 70592

Elisabeth French II Plan, Prairie Cove Phase II

4 Bed
3 Bath
1895 sft

Elisabeth French II Plan, Prairie Cove Phase II, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 202 New Trails Ln, Lafayette, LA, 70508 with 5% annual appreciation on a $359,000 basis while $3,198/mo rent supports operations. Total monthly income totals $3,198/mo and a $1,757/mo payment preserves $974/mo for cash returns. Annual cash flow comes to $11,692/yr on $119,009 deployed, and return on cash invested reaches 29.73% in year one. Equity gained on principal adds $2,317/yr, and five-year appreciation sums $99,185 alongside rental yield of 10.69%. Five-year ROI measures 155.56% and total cumulative return in cash totals $185,131.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,198/mo property income versus a $1,757/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

7,200 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70508, Lafayette, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,424 (100%)
Owner Occupied HU	12,199 (56.9%)
Renter Occupied HU	6,462 (30.2%)
Vacant Housing Units	2,763 (12.9%)
Median Home Value	$314,945
Average Home Value	$394,583