202 N Vine StFayetteMO65248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayette at 202 N Vine St, Fayette, MO, 65248 offers a 7.7% rental yield on a $250,000 purchase with $1,604/mo rent. Total monthly income registers $1,604/mo, and a $1,224/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $560/yr on $82,875 to close, and return on cash invested stands at 20.58% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 106.52% and total cumulative return in cash at $88,282. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,604/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65248, Fayette, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,906 (100%) |
| Owner Occupied HU | 1,218 (63.9%) |
| Renter Occupied HU | 457 (24.0%) |
| Vacant Housing Units | 231 (12.1%) |
| Median Home Value | $146,552 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
1,758
Single Family
1,758
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices