Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Clifton at 202 N Avenue T, Clifton, TX, 76634 listed at $210,000 pairs $2,028/mo rent with a $1,028/mo payment to leave $535/mo cash flow. Total monthly income runs $2,028/mo, and annual cash flow reaches $6,414/yr on $69,615 cash to close. Return on cash invested measures 29.12% in year one, and rental yield registers 11.59% at a $210,000 basis. Equity gained on principal adds $1,355/yr, and annual property appreciation at 5% supports $58,019 by year five. Five-year ROI tracks 153.47% and total cumulative return in cash totals $106,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,028/mo property income relative to a $1,028/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76634, Clifton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,305 (60.5%) |
| Renter Occupied HU | 801 (21.0%) |
| Vacant Housing Units | 705 (18.5%) |
| Median Home Value | $206,472 |
| Average Home Value | $267,239 |
Residential
3,172
Single Family
3,155
Multi-Family
17
Businesses
325
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $210,000 |
| 2024-12-11 | Price change | $220,000 |
| 2024-12-06 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-02-13 | $2049.45 | 23.82% | $92,218 | 23.82% |
| 2021-02-13 | $1655.17 | 17.19% | $74,477 | 29.40% |
| 2020-02-13 | $1412.34 | 14.55% | $57,557 | 14.55% |
Listed by: Tonya Albrecht • Bosque County Properties, Inc.
Mls Name: NTREIS
Mls ID: #20756339
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
