202 Mistletoe DrRichardsonTX75081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richardson at 202 Mistletoe Dr, Richardson, TX, 75081 at $525,000 posts ROI 20.68% with $89/mo cash flow from $3,823/mo rent. Total monthly income equals $3,823/mo, and annual cash flow records $1,071/yr on $172,725 to close. Return on cash invested measures 20.68% and rental yield reads 8.74% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 108.18% and total cumulative return in cash totals $186,861.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,823/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75081, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,782 (100%) |
| Owner Occupied HU | 7,816 (49.5%) |
| Renter Occupied HU | 6,690 (42.4%) |
| Vacant Housing Units | 1,276 ( 8.1%) |
| Median Home Value | $359,679 |
| Average Home Value | $382,812 |
Housing Distribution
Address Breakdown
Residential
15,596
Single Family
10,146
Multi-Family
5,450
Businesses
2,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Hernandez • Local Pro Realty LLC
Mls Name: NTREIS
Mls ID: #21071487