202 Maple Street, Woodland, NC, 27897 | $802/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1698 sft

100 Pecan Street, Roxobel, NC, 27872

3 Bed
2 Bath
2486 sft

702 Terrace Ln, Conway, NC, 27820

3 Bed
2 Bath
1848 sft

300 Phillips Hill Rd, Conway, NC, 27820

3 Bed
2 Bath
1800 sft

637 Harrells Siding Rd, Kelford, NC, 27847

Nearby investment properties with comparable prices

3 Bed
2 Bath
1740 sft

108D Sheriffs Rd, Murfreesboro, NC, 27855

4 Bed
2 Bath
2255 sft

224 Hill Street, Ahoskie, NC, 27910

4 Bed
2 Bath
1696 sft

203 Garriss Street, Conway, NC, 27820

3 Bed
2 Bath
1736 sft

610 Nc 45 S, Cofield, NC, 27922

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodland at 202 Maple Street, Woodland, NC, 27897 priced at $265,000 pairs $2,417/mo rent with $802/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,417/mo, and annual cash flow comes to $9,624/yr on $87,848 invested. Return on cash invested is 30.86% in year one, and rental yield stands at 10.94% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 161.47% and total cumulative return in cash reaches $141,843. For financing, Ziffy Mortgage’s DSCR program evaluates $2,417/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1998

0.91 Acres lot

$N/A/sqft

No HOA