202 Main Street #303Pt JeffersonNY11777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Jefferson at 202 Main Street #303, Pt Jefferson, NY, 11777 uses $132,269 cash to close to unlock $6,773/yr annual cash flow and $564/mo monthly cash flow. Total monthly income runs $3,229/mo, and a $1,953/mo payment keeps the spread at $564/mo. Purchase price stands at $399,000, and rental yield measures 9.71% with $3,229/mo rent. Return on cash invested shows 25.03% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 130.95% and total cumulative return in cash records $173,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,229/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11777, Port Jefferson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,142 (100%) |
| Owner Occupied HU | 2,654 (64.1%) |
| Renter Occupied HU | 1,254 (30.3%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $723,229 |
| Average Home Value | $860,719 |
Housing Distribution
Address Breakdown
Residential
3,917
Single Family
3,394
Multi-Family
523
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lady Feliz • Signature Premier Properties
Mls Name: OneKey MLS
Mls ID: #957681