202 Irving RdRandolphMA02368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Randolph at 202 Irving Rd, Randolph, MA, 02368 with 5% annual appreciation on a $499,900 basis while $3,641/mo rent supports operations. Total monthly income totals $3,641/mo and a $2,447/mo payment preserves $490/mo for cash returns. Annual cash flow comes to $5,880/yr on $165,717 deployed, and return on cash invested reaches 23.46% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 8.74%. Five-year ROI measures 122% and total cumulative return in cash totals $202,176.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,641/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02368, Randolph, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,904 (100%) |
| Owner Occupied HU | 8,426 (65.3%) |
| Renter Occupied HU | 4,083 (31.6%) |
| Vacant Housing Units | 395 ( 3.1%) |
| Median Home Value | $574,952 |
| Average Home Value | $620,305 |
Housing Distribution
Address Breakdown
Residential
12,492
Single Family
9,803
Multi-Family
2,689
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Caruso • Cape Cod Realty Group, LLC
Mls Name: MLS PIN
Mls ID: #73406306