








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Macon at 202 Hilltop Cir, Macon, GA, 31210 priced at $345,000 pairs $2,502/mo rent with $402/mo cash flow after a $1,689/mo payment. Total monthly income equals $2,502/mo, and annual cash flow comes to $4,822/yr on $114,368 invested. Return on cash invested is 24.13% in year one, and rental yield stands at 8.7% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 125.32% and total cumulative return in cash reaches $143,320. For financing, Ziffy Mortgage’s DSCR program evaluates $2,502/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joclyn Poff • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #257391