Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Laredo at 202 Headen Ave, Laredo, TX, 78040 at $130,000 posts ROI 22.69% with $100/mo cash flow from $1,024/mo rent. Total monthly income equals $1,024/mo, and annual cash flow records $1,198/yr on $43,095 to close. Return on cash invested measures 22.69% and rental yield reads 9.45% at the current $130,000. Equity gained on principal adds $839/yr, and 5% annual appreciation supports $35,917 by year five. Five-year ROI prints 118.96% and total cumulative return in cash totals $51,267.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,024/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1954
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78040, Laredo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,711 (100%) |
| Owner Occupied HU | 5,276 (38.5%) |
| Renter Occupied HU | 6,733 (49.1%) |
| Vacant Housing Units | 1,702 (12.4%) |
| Median Home Value | $142,151 |
| Average Home Value | $183,159 |
Residential
12,147
Single Family
11,492
Multi-Family
655
Businesses
1,690
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $867.86 | N/A | $138,323 | 7.10% |
| 2023-03-26 | N/A | N/A | $129,148 | 9.29% |
| 2022-03-26 | $800.99 | 11.99% | $118,168 | 20.51% |
No similar rental properties found nearby.
No similar price properties found nearby.
What's Special
None
Listed by: Brenda Flores • Xecutive Realtors
Mls Name: LAR
Mls Provider:
Mls ID: #20251292
Disclaimer: 2025 Laredo Multiple Listing Service. Information is deemed to be reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
