202 Hassellwood DrJamestownNC27282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamestown at 202 Hassellwood Dr, Jamestown, NC, 27282 priced at $298,900 converts $2,029/mo rent into $207/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,029/mo, and annual cash flow totals $2,488/yr on $99,085 invested. Return on cash invested prints 22.42% in year one, and rental yield reads 8.15% against a $298,900 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,581 by year five. Five-year ROI reaches 116.22% and total cumulative return in cash sums $115,155. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,029/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27282, Jamestown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,190 (100%) |
| Owner Occupied HU | 4,788 (66.6%) |
| Renter Occupied HU | 2,102 (29.2%) |
| Vacant Housing Units | 300 ( 4.2%) |
| Median Home Value | $317,586 |
| Average Home Value | $338,143 |
Housing Distribution
Address Breakdown
Residential
7,135
Single Family
6,974
Multi-Family
161
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A