202 Harris Walk, West Point, GA, 31833 | $103/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

202 Harris Walk, West Point, GA, 31833 | $103/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Winfield Plan, The Villages at Harris Creek

3 Bed
3 Bath
1600 sft

Winfield Plan, The Villages at Harris Creek, West Point, GA, 31833

Cecil Plan, The Villages at Harris Creek

3 Bed
3 Bath
1690 sft

Cecil Plan, The Villages at Harris Creek, West Point, GA, 31833

Poplar Plan, The Villages at Harris Creek

3 Bed
2 Bath
1280 sft

Poplar Plan, The Villages at Harris Creek, West Point, GA, 31833

3 Bed
3 Bath
1700 sft

201 Harris Walk, West Point, GA, 31833

Nearby investment properties with comparable prices

3 Bed
2 Bath
1393 sft

1012 Crossing Ct E, Valley, AL, 36854

3 Bed
2 Bath
1604 sft

1904 S Long St, Opelika, AL, 36801

3 Bed
2 Bath
1556 sft

2481 Ben Brown Rd, Valley, AL, 36854

4 Bed
3 Bath
1726 sft

206 4th Ave, Opelika, AL, 36801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Point at 202 Harris Walk, West Point, GA, 31833 with 5% annual appreciation on a $259,090 basis while $1,680/mo rent supports operations. Total monthly income totals $1,680/mo and a $1,268/mo payment preserves $103/mo for cash returns. Annual cash flow comes to $1,239/yr on $85,888 deployed, and return on cash invested reaches 21.35% in year one. Equity gained on principal adds $1,672/yr, and five-year appreciation sums $71,582 alongside rental yield of 7.78%. Five-year ROI measures 110.5% and total cumulative return in cash totals $94,904.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,680/mo property income versus a $1,268/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The charming Poplar plan is a 3-bedroom, 2-bath ranch-style home, a perfect blend of comfort and warm inviting atmosphere for you and your family. The main gathering space of this one level plan boasts plenty of room for entertaining with the open concept dining, kitchen and family area. The kitchen offers abundant counter space along with a walk-in pantry. Secluded primary suite with private bath and expansive walk in closet. HOME HIGHLIGHTS Primary Suite on Main Level Split Bedroom Floor Plan Abundant Kitchen Countertop & Cabinet Space Oversized Laundry Room Walk In Closets

Neighborhood Data

Neighborhood data shown for ZIP Code: 31833, West Point, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,110 (100%)
Owner Occupied HU	1,945 (62.5%)
Renter Occupied HU	822 (26.4%)
Vacant Housing Units	343 (11.0%)
Median Home Value	$233,408
Average Home Value	$243,040