202 Golfview DrHilltop LakesTX77871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilltop Lakes at 202 Golfview Dr, Hilltop Lakes, TX, 77871 priced at $499,999 converts $2,142/mo rent into after a $2,447/mo obligation. Total monthly income equals $2,142/mo. Return on cash invested prints 9.68% in year one, and rental yield reads 5.14% against a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 49.18% and total cumulative return in cash sums $81,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,142/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1998
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77871, Normangee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,042 (100%) |
| Owner Occupied HU | 1,397 (68.4%) |
| Renter Occupied HU | 226 (11.1%) |
| Vacant Housing Units | 419 (20.5%) |
| Median Home Value | $262,165 |
| Average Home Value | $336,263 |
Housing Distribution
Address Breakdown
Residential
969
Single Family
969
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Thomas • Red Barn Realty
Mls Name: HAR
Mls ID: #28006924