202 Gilbert DrLittle RockAR72205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at 202 Gilbert Dr, Little Rock, AR, 72205 priced at $174,500 pairs $1,456/mo rent with $380/mo cash flow after a $854/mo payment. Total monthly income equals $1,456/mo, and annual cash flow comes to $4,561/yr on $57,847 invested. Return on cash invested is 27.79% in year one, and rental yield stands at 10.01% on a $174,500 basis. Equity gained on principal adds $1,126/yr, and 5% annual appreciation accumulates to $48,211 by year five. Five-year ROI measures 145.18% and total cumulative return in cash reaches $83,982. For financing, Ziffy Mortgage’s DSCR program evaluates $1,456/mo property income against a $854/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72205, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,304 (100%) |
| Owner Occupied HU | 5,628 (45.7%) |
| Renter Occupied HU | 5,458 (44.4%) |
| Vacant Housing Units | 1,218 ( 9.9%) |
| Median Home Value | $229,663 |
| Average Home Value | $285,859 |
Housing Distribution
Address Breakdown
Residential
12,360
Single Family
9,675
Multi-Family
2,685
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer R Adkins • Adkins & Associates Real Estate
Mls Name: CARMLS
Mls Provider:
Mls ID: #25020550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.