202 Forestville Dr, Houghton Lake, MI, 48629 | $486/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1232 sft

1535 Hampton Dr, Gladwin, MI, 48624

3 Bed
2 Bath
1655 sft

229 E Houghton Lake Rd, Lake City, MI, 49651

Airbnb Potential+ 1 more

4 Bed
2 Bath
2672 sft

681 Lakeview Dr, Harrison, MI, 48625

3 Bed
2 Bath
1648 sft

114 Burrows Ave, Roscommon, MI, 48653

Nearby investment properties with comparable prices

2 Bed
1 Bath
1556 sft

503 Elder Rd, Harrison, MI, 48625

Investment Property+ 2 more

3 Bed
1 Bath
1500 sft

1896 Lakewood Dr, Gladwin, MI, 48624

2 Bed
1 Bath
560 sft

6276 W Houghton Lake Dr #5, Houghton Lake, MI, 48629

Airbnb Potential+ 2 more

2 Bed
1 Bath
682 sft

105 Dodge Ave, Houghton Lake, MI, 48629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houghton Lake at 202 Forestville Dr, Houghton Lake, MI, 48629 earns $486/mo cash flow from $2,201/mo rent with a $1,273/mo payment. Total monthly income totals $2,201/mo, and annual cash flow totals $5,832/yr on $86,190 capital. ROI tracks 26.68% on current figures, and rental yield reads 10.16% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 139.65% and total cumulative return in cash sums $120,365. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,201/mo property income instead of your personal income.

Manufactured

Built in 2002

0.63 Acres lot

$N/A/sqft

No HOA