202 Estate DrSan AntonioTX78220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 202 Estate Dr, San Antonio, TX, 78220 earns $722/mo cash flow from $1,682/mo rent with a $661/mo payment. Total monthly income totals $1,682/mo, and annual cash flow totals $8,661/yr on $44,753 capital. ROI tracks 39.26% on current figures, and rental yield reads 14.95% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 207.86% and total cumulative return in cash sums $93,025. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,682/mo property income instead of your personal income.
Single Family
Built in 1970
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78220, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,962 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 2,951 (37.1%) |
| Vacant Housing Units | 901 (11.3%) |
| Median Home Value | $125,641 |
| Average Home Value | $180,695 |
Housing Distribution
Address Breakdown
Residential
8,180
Single Family
7,041
Multi-Family
1,139
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls ID: #1885774