








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woodway at 202 Edinburgh, Woodway, TX, 76712 earns $162/mo cash flow from $4,073/mo rent with a $2,692/mo payment. Total monthly income totals $4,073/mo, and annual cash flow totals $1,942/yr on $180,950 capital. ROI tracks 21.13% on current figures, and rental yield reads 8.89% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 110.6% and total cumulative return in cash sums $200,122. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,073/mo property income instead of your personal income.
Single Family
Built in 2006
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Teri Smith • Monument Realty
Mls Name: NTREIS
Mls ID: #21027120