202 Edgewood DrBeltonSC29627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belton at 202 Edgewood Dr, Belton, SC, 29627 uses $73,593 cash to close to unlock $4,885/yr annual cash flow and $407/mo monthly cash flow. Total monthly income runs $1,729/mo, and a $1,087/mo payment keeps the spread at $407/mo. Purchase price stands at $222,000, and rental yield measures 9.35% with $1,729/mo rent. Return on cash invested shows 26.55% in year one, and 5% annual appreciation builds toward $61,335 over five years. Five-year ROI reaches 138.2% and total cumulative return in cash records $101,703. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,729/mo property income covering a $1,087/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29627, Belton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,533 (100%) |
| Owner Occupied HU | 6,309 (73.9%) |
| Renter Occupied HU | 1,545 (18.1%) |
| Vacant Housing Units | 679 ( 8.0%) |
| Median Home Value | $231,151 |
| Average Home Value | $296,921 |
Housing Distribution
Address Breakdown
Residential
8,109
Single Family
8,045
Multi-Family
64
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Williamson • Western Upstate Keller William
Mls Name: WUMLS
Mls ID: #20293134