202 Dryades Ln, Lafayette, LA, 70503 | $304/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1864 sft

220 Winsor Dr, Lafayette, LA, 70507

3 Bed
3 Bath
1878 sft

12733 Grosse Isle Rd, Abbeville, LA, 70510

3 Bed
2 Bath
1286 sft

9409 Gage Rd, Maurice, LA, 70555

3 Bed
2 Bath
1345 sft

112 N Saint Pierre St, Broussard, LA, 70518

Nearby investment properties with comparable prices

2 Bed
1 Bath
906 sft

1088 Virginia Rd, Church Point, LA, 70525

3 Bed
2 Bath
1500 sft

507 Section Ave, Rayne, LA, 70578

4 Bed
2 Bath
2057 sft

1085 Daugereau Rd, Breaux Bridge, LA, 70517

3 Bed
2 Bath
1627 sft

273 E Hoyt Ave, Crowley, LA, 70526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 202 Dryades Ln, Lafayette, LA, 70503 uses $58,013 cash to close to unlock $3,642/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $1,388/mo, and a $857/mo payment keeps the spread at $304/mo. Purchase price stands at $175,000, and rental yield measures 9.52% with $1,388/mo rent. Return on cash invested shows 26.19% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 136.58% and total cumulative return in cash records $79,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,388/mo property income covering a $857/mo payment rather than investor’s personal income.

Single Family

Built in N/A

8,276 sqft lot

$N/A/sqft

No HOA