202 Depot StCumbyTX75433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumby at 202 Depot St, Cumby, TX, 75433 generates $3,342/mo in rent and, after a $1,542/mo payment, leaves $1,102/mo in cash flow. Total monthly income is $3,342/mo, and annual cash flow is $13,221/yr on $104,423 invested. Return on cash invested sits at 32.57% in year one, and rental yield is 12.73% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 171.94% and total cumulative return in cash sums $179,549. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,342/mo property income rather than buyer’s personal income.
Single Family
Built in 1906
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75433, Cumby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,303 (100%) |
| Owner Occupied HU | 973 (74.7%) |
| Renter Occupied HU | 205 (15.7%) |
| Vacant Housing Units | 125 ( 9.6%) |
| Median Home Value | $228,438 |
| Average Home Value | $316,280 |
Housing Distribution
Address Breakdown
Residential
1,217
Single Family
1,217
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Gray • Century 21 First Group
Mls Name: NTREIS
Mls ID: #20643904
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.