202 COZENS POINTE H-101FraserCO80442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fraser at 202 COZENS POINTE H-101, Fraser, CO, 80442 generates $3,858/mo in rent, after a $4,787/mo payment. Total monthly income is $3,858/mo. Return on cash invested sits at 13.19% in year one, and rental yield is 4.73% on a $978,000 entry. Equity gained on principal adds $6,311/yr, while 5% annual appreciation builds toward $270,203 over five years. Five-year ROI reaches 66.31% and total cumulative return in cash sums $213,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,858/mo property income rather than buyer’s personal income.
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,031 (100%) |
| Owner Occupied HU | 603 (19.9%) |
| Renter Occupied HU | 580 (19.1%) |
| Vacant Housing Units | 1,848 (61.0%) |
| Median Home Value | $617,553 |
| Average Home Value | $712,645 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices