202 Columbia RdBurbankWA99323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burbank at 202 Columbia Rd, Burbank, WA, 99323 generates $2,972/mo in rent and, after a $2,129/mo payment, leaves $348/mo in cash flow. Total monthly income is $2,972/mo, and annual cash flow is $4,178/yr on $144,203 invested. Return on cash invested sits at 22.81% in year one, and rental yield is 8.2% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 118.19% and total cumulative return in cash sums $170,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,972/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99323, Burbank, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,399 (100%) |
| Owner Occupied HU | 1,140 (81.5%) |
| Renter Occupied HU | 219 (15.7%) |
| Vacant Housing Units | 40 ( 2.9%) |
| Median Home Value | $397,241 |
| Average Home Value | $438,555 |
Housing Distribution
Address Breakdown
Residential
1,208
Single Family
1,208
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dara Pena • Berkshire Hathaway Homeservice TC
Mls Name: PACMLS
Mls Provider:
Mls ID: #284616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.