Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 202 Campbell Hill Dr, Washington, IN, 47501 priced at $329,000 pairs $2,660/mo rent with $624/mo cash flow after a $1,610/mo payment. Total monthly income equals $2,660/mo, and annual cash flow comes to $7,491/yr on $109,064 invested. Return on cash invested is 26.78% in year one, and rental yield stands at 9.7% on a $329,000 basis. Equity gained on principal adds $2,123/yr, and 5% annual appreciation accumulates to $90,897 by year five. Five-year ROI measures 139.69% and total cumulative return in cash reaches $152,349. For financing, Ziffy Mortgage’s DSCR program evaluates $2,660/mo property income against a $1,610/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47501, Washington, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,537 (100%) |
| Owner Occupied HU | 4,525 (60.0%) |
| Renter Occupied HU | 2,374 (31.5%) |
| Vacant Housing Units | 638 ( 8.5%) |
| Median Home Value | $201,066 |
| Average Home Value | $221,265 |
Residential
7,274
Single Family
6,959
Multi-Family
315
Businesses
705
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $329,000 |
| 2016-12-01 | Listing removed | $232,000 |
| 2016-09-20 | Listed for sale | $232,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $3463.00 | 18.31% | $356,500 | 2.95% |
| 2023-07-27 | $2927.00 | 7.65% | $346,300 | 18.31% |
| 2022-07-27 | $2719.00 | 6.21% | $292,700 | 8.53% |
Listed by: Dan Henning • Home & Harvest Properties LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202529114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
