202 Bona Vista Dr NWGrand RapidsMI49504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Rapids at 202 Bona Vista Dr NW, Grand Rapids, MI, 49504 priced at $198,900 pairs $1,930/mo rent with $618/mo cash flow after a $974/mo payment. Total monthly income equals $1,930/mo, and annual cash flow comes to $7,414/yr on $65,935 invested. Return on cash invested is 31.15% in year one, and rental yield stands at 11.64% on a $198,900 basis. Equity gained on principal adds $1,283/yr, and 5% annual appreciation accumulates to $54,952 by year five. Five-year ROI measures 163.69% and total cumulative return in cash reaches $107,927. For financing, Ziffy Mortgage’s DSCR program evaluates $1,930/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1984
10.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49504, Grand Rapids, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,664 (100%) |
| Owner Occupied HU | 10,506 (56.3%) |
| Renter Occupied HU | 7,008 (37.5%) |
| Vacant Housing Units | 1,150 ( 6.2%) |
| Median Home Value | $258,759 |
| Average Home Value | $284,959 |
Housing Distribution
Address Breakdown
Residential
17,332
Single Family
14,985
Multi-Family
2,347
Businesses
891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas M Switek • EXP Realty (Grand Rapids)
Mls Name: MichRIC
Mls ID: #26000005