202 Bluebonnet RdComstockTX78837
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.26% gross rental yield, 202 Bluebonnet Rd, Comstock, TX, 78837 in Comstock is priced for capital growth, not immediate cash flow. The $299,999 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $82,884 by year five, with $2,763/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.97) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $62,296.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.2% |
| Monthly Cash Flow | $(818) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,315 |
| Total Monthly Debt Service | $2,014 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78837, Comstock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 229 (100%) |
| Owner Occupied HU | 99 (43.2%) |
| Renter Occupied HU | 19 ( 8.3%) |
| Vacant Housing Units | 111 (48.5%) |
| Median Home Value | $381,250 |
| Average Home Value | $400,429 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78837, Comstock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 229 (100%) |
| Owner Occupied HU | 99 (43.2%) |
| Renter Occupied HU | 19 ( 8.3%) |
| Vacant Housing Units | 111 (48.5%) |
| Median Home Value | $381,250 |
| Average Home Value | $400,429 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reyna Diaz • SEL Realty LLC
Mls Name: Del Rio BOR
Mls ID: #207149
Disclaimer: Based on information from the Multiple Listing Service of the Del Rio Board of REALTORS as of 2025-06-09 08:58:47 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. The Del Rio Board of REALTORS provides the MLS and all content therein AS IS and without any warranty, express or implied.