Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Middle Granville at 202 Birchmore Way, Middle Granville, NY, 12849 offers $1,914/mo rent that, after a $1,346/mo payment, leaves $78/mo cash flow. Total monthly income is $1,914/mo, and annual cash flow is $931/yr on $91,163 cash. Return on cash invested measures 20.93% in year one, and rental yield stands at 8.35% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 108.96% and total cumulative return in cash reaches $99,335. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,914/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
6.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12849, Middle Granville, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 180 (100%) |
| Owner Occupied HU | 122 (67.8%) |
| Renter Occupied HU | 32 (17.8%) |
| Vacant Housing Units | 26 (14.4%) |
| Median Home Value | $186,364 |
| Average Home Value | $178,607 |
Residential
135
Single Family
135
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listed for sale | $275,000 |
| 2025-07-14 | Pending sale | $275,000 |
| 2025-05-25 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | N/A | N/A | $219,500 | N/A |
| 2023-07-29 | N/A | N/A | $219,500 | 21.82% |
| 2022-07-29 | N/A | N/A | $180,188 | N/A |
Listed by: Robert C Tressler • Heritage Manor Realty
Mls Name: Global MLS
Mls Provider:
Mls ID: #202516058
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker
